SECI TO 1 — SECITS Holding AB Cashflow Statement
0.000.00%
- SEK49.13m
- SEK81.04m
- SEK122.73m
Annual cashflow statement for SECITS Holding AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
R2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -11.8 | -8.87 | -10.2 | -21.4 | -30.4 |
Depreciation | |||||
Non-Cash Items | -0.258 | -0.303 | 3.71 | 7.08 | 21.1 |
Other Non-Cash Items | |||||
Changes in Working Capital | -3.9 | 6.87 | 3.14 | -3.36 | 7.82 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -11.3 | 2.58 | -3.39 | -17.6 | -1.5 |
Capital Expenditures | — | -0.15 | -0.683 | -0.796 | -0.126 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.02 | 0 | 0.007 | -29.3 | -33.8 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0.02 | -0.15 | -0.676 | -30.1 | -33.9 |
Financing Cash Flow Items | -2.13 | -1.31 | -4.72 | 7.55 | 3.89 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 11.6 | -1.43 | 4.96 | 45.2 | 34.2 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.331 | 1 | 0.889 | -2.54 | -1.16 |